NPV = C
* {(1 - (1 + R) ^ -T) / R} − Initial Investment
where C
is the expected cash flow per period, R is the required rate of return and T is the number of
periods over which the project is expected to generate income.
For
example, consider two potential projects for company ABC:
Project
X requires an initial investment of $35,000 but is expected to generate
revenues of $10,000, $27,000 and $19,000 after the first, second and third
years, respectively. The target rate of return is 12%. Since the cash inflows
are uneven, the second formula listed above is used.
NPV =
{$10,000 / (1 + 0.12) ^ 1} + {$27,000 / (1 + 0.12) ^ 1} + {$19,000 / (1 + 0.12)
^ 1} - $35,000
NPV = $8,929 + $21,524 + $13,524 - $35,000
NPV = $8,977
NPV = $8,929 + $21,524 + $13,524 - $35,000
NPV = $8,977
Project
Y also requires a $35,000 initial investment and will generate $27,000 per year
for two years. The target rate remains 12%. Because each period produces equal
revenues, the first formula above can be used.
NPV =
$27,000 * {1 - (1 + 0.12) ^ -2} - $35,000
NPV = $45,631 - $35,000
NPV = $10,631
NPV = $45,631 - $35,000
NPV = $10,631
Despite
the fact that both projects require the same initial investment and Project X
actually generates more total income than Project Y, the latter project has a
higher NPV because income is generated faster, meaning the discount rate has a
smaller effect.
No comments:
Post a Comment